County Profile for Adair - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,699,534 Total Charges 14,979,663
Fixed Assets 8,163,903 Contract Allowance 3,616,770
Other Assets 2,614,178 Operating Revenue 11,362,893
Total Assets 20,477,615 Operating Expenses 14,043,733
Current Liabilities 1,324,748 Operating Margin -2,680,840
Long Term Liabilities 12,835,891 Other Income 2,412,489
Total Equity 6,316,976 Other Expense 0
Total Liabilities and Equity 20,477,615 Net Profit or Loss -268,351

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $222,802 Revenue per Bed $437,034 Revenue per Person $11,362,893
Net Margin per Discharge ($52,565) Net Margin per Bed ($103,109) Net Margin per Person ($2,680,840)
Net Profit per Discharge ($5,262) Net Profit per Bed ($10,321) Net Profit per Person ($268,351)
Net Fixed Assets per Discharge $160,077 Net Fixed Assets per Bed $313,996 Net Fixed Assets per Bed $8,163,903
Long Term Debt per Discharge $251,684 Long Term Debt per Bed $493,688 Long Term Debt per Person $12,835,891
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 3.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,319 Net Fixed Assets 1,886 Population Estimate 1,151
Total Revenue 2,225 Long Term Liabilities 1,180 Total Patient Discharges 2,454
Net Margin 2,307 Total Patient Beds 1,627
Net Profit or Loss 2,470

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,205,021 302,272 7.2948
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 541,712 830,440 0.6523
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,013,708 13 Nursing Administration 159,863
02,03 Captial Related - Movable Equipment 416,770 14 Central Services and Supply 68,662
04 Employee Benefits 1,612,147 15 Pharmacy 0
05 Administrative and General 2,436,855 16 Medical Records and Medical Library 156,338
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 364,563 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 132,194 19 Non Physician Anesthetist 141,342
10,11 Dietary and Cafeteria 107,285 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,609,727

County Profile for Adair - 2018